UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of Earliest Event Reported): September 27, 2018
Ferrellgas Partners, L.P.
(Exact name of registrant as specified in its charter)
Delaware |
|
001-11331 |
|
43-1698480 |
(State or other jurisdiction |
|
(Commission |
|
(I.R.S. Employer |
of incorporation) |
|
File Number) |
|
Identification No.) |
7500 College Blvd., Suite 1000, |
|
66210 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code: 913-661-1500
n/a
Former name or former address, if changed since last report
Ferrellgas Partners Finance Corp.
(Exact name of registrant as specified in its charter)
Delaware |
|
333-06693 |
|
43-1742520 |
(State or other jurisdiction |
|
(Commission |
|
(I.R.S. Employer |
of incorporation) |
|
File Number) |
|
Identification No.) |
7500 College Blvd., Suite 1000, |
|
66210 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code: 913-661-1500
n/a
Former name or former address, if changed since last report
Ferrellgas, L.P.
(Exact name of registrant as specified in its charter)
Delaware |
|
000-50182 |
|
43-1698481 |
(State or other jurisdiction |
|
(Commission |
|
(I.R.S. Employer |
of incorporation) |
|
File Number) |
|
Identification No.) |
7500 College Blvd., Suite 1000, |
|
66210 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code: 913-661-1500
n/a
Former name or former address, if changed since last report
Ferrellgas Finance Corp.
(Exact name of registrant as specified in its charter)
Delaware |
|
000-50183 |
|
14-1866671 |
(State or other jurisdiction |
|
(Commission |
|
(I.R.S. Employer |
of incorporation) |
|
File Number) |
|
Identification No.) |
7500 College Blvd., Suite 1000, |
|
66210 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code: 913-661-1500
n/a
Former name or former address, if changed since last report
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Item 2.02 Results of Operations and Financial Condition.
The information included in Item 7.01 of this Current Report on Form 8-K is incorporated by reference into this Item 2.02 of this Current Report on Form 8-K.
Item 7.01 Regulation FD Disclosure.
On September 27, 2018, Ferrellgas Partners, L.P. issued a press release regarding its financial results for the fourth fiscal quarter and fiscal year ended July 31, 2018. A copy of this press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.
Item 9.01 Financial Statements and Exhibits.
Exhibit 99.1 Press release of Ferrellgas Partners, L.P. dated September 27, 2018, reporting its financial results for the fourth fiscal quarter and fiscal year ended July 31, 2018.
Limitation on Materiality and Incorporation by Reference
The information in this Current Report on Form 8-K related to Items 2.02 and 7.01, including Exhibit 99.1 furnished herewith, is being furnished to the SEC pursuant to Item 2.02 and Item 7.01 of Form 8-K and is not deemed to be filed with the SEC for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of Section 18. In addition, such information is not to be incorporated by reference into any registration statement of Ferrellgas Partners, L.P., Ferrellgas Partners Finance Corp., Ferrellgas, L.P. or Ferrellgas Finance Corp. or other filings of such entities made pursuant to the Exchange Act or the Securities Act, unless specifically identified as being incorporated therein by reference.
The furnishing of particular information in this Current Report, including Exhibit 99.1 furnished herewith, pursuant to Item 7.01 of Form 8-K is not intended to, and does not, constitute a determination or admission by Ferrellgas Partners, L.P., Ferrellgas Partners Finance Corp., Ferrellgas, L.P. or Ferrellgas Finance Corp. as to the materiality or completeness of any such information that is required to be disclosed solely by Regulation FD of the Exchange Act.
Exhibit Index
Exhibit No. |
|
Description |
|
|
|
99.1 |
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
FERRELLGAS PARTNERS, L.P. | |
|
By Ferrellgas, Inc. (General Partner) | |
|
|
|
Date: September 27, 2018 |
By |
/s/ Doran N. Schwartz |
|
|
Doran N. Schwartz |
|
|
Senior Vice President; Chief Financial Officer; Treasurer (Principal Financial and Accounting Officer) |
|
|
|
|
|
|
|
FERRELLGAS PARTNERS FINANCE CORP. | |
|
|
|
Date: September 27, 2018 |
By |
/s/ Doran N. Schwartz |
|
|
Doran N. Schwartz |
|
|
Chief Financial Officer and Sole Director |
|
|
|
|
|
|
|
FERRELLGAS, L.P. | |
|
By Ferrellgas, Inc. (General Partner) | |
|
|
|
Date: September 27, 2018 |
By |
/s/ Doran N. Schwartz |
|
|
Doran N. Schwartz |
|
|
Senior Vice President; Chief Financial Officer; Treasurer (Principal Financial and Accounting Officer) |
|
|
|
|
|
|
|
FERRELLGAS FINANCE CORP. | |
|
|
|
Date: September 27, 2018 |
By |
/s/ Doran N. Schwartz |
|
|
Doran N. Schwartz |
|
|
Chief Financial Officer and Sole Director |
Ferrellgas Partners, L.P. Reports Full Fiscal Year and Fourth Quarter 2018 Results
· Total propane sales volume for 2018 increased approximately 11.0 percent over the prior year period.
· Tank Exchange sales volume for 2018 increased approximately 6.8 percent over the prior year period.
· Tank Exchange sale locations now exceed 53,000, up over 10.0 percent compared to the start of the fiscal year.
· Retail propane customer growth of 14,128, or 2.2 percent over the prior year.
· During the fourth quarter, announced recent completion of a new $575 million secured five-year credit facility and upsized $250 million accounts receivable securitization facility.
· Full exits from midstream businesses and Global Sourcing business completed in fourth quarter. Cash generated from these activities of approximately $160 million and an $80 million reduction in letters of credit outstanding. At July 31, 2018 the Company had $119.3 million of cash on the balance sheet.
· Five accretive propane acquisitions completed during the fiscal year.
LIBERTY, Mo., September 27, 2018 (GLOBE NEWSWIRE) Ferrellgas Partners, L.P. (NYSE:FGP) (Ferrellgas or the Company) today reported financial results for its full fiscal year and fourth quarter ended July 31, 2018.
For the fiscal year, the Company reported a net loss attributable to Ferrellgas Partners, L.P. of $254.6 million, or $2.59 per common unit, compared to prior year period net loss of $54.2 million, or $0.55 per common unit. Net of non-cash charges due largely to asset sales supporting deleveraging efforts, net loss was $57.2 million, or $0.59 per common unit as compared to a net loss of $39.8 million, or $0.41 per common unit in the prior year period.
Reflecting the non-cash losses from strategic asset sales as well as higher interest expense for the fourth quarter ended July 31, 2018, the Company reported a net loss attributable to Ferrellgas Partners, L.P. of $215.7 million, or $2.20 per common unit compared to prior year period net loss of $55.8 million, or $0.57 per common unit. Adjusted EBITDA, a non-GAAP measure, for the fourth quarter was $8.2 million compared to $19.2 million in the prior year on propane volumes that were 1.6 percent higher than the prior year period. The decrease stemmed from higher operating expenses as the Company continues to position for continued future customer and sales growth with the opening of additional selling locations and related resources to support those locations.
Adjusted EBITDA was $241.9 million in fiscal 2018 compared to $230.1 million in the prior year. The following reconciliation represents the contribution to adjusted EBITDA from the core propane business separated from the contribution associated with the various assets that were sold during 2018:
(in millions) |
|
Fiscal 2018 |
|
Fiscal 2017 |
| ||
Propane Operations and Corporate Support |
|
$ |
227.7 |
|
$ |
219.4 |
|
EBITDA from Assets Sold |
|
|
14.2 |
|
|
10.7 |
|
Consolidated Adjusted EBITDA |
|
$ |
241.9 |
|
$ |
230.1 |
|
The Companys propane operations reported that total gallons sold increased 86.5 million gallons, or 11.0 percent, over prior year. Margins were slightly lower as the Company aggressively competed for and won new customers. This strategic focus resulted in over 14,000 new customers, or approximately 2.2 percent more than prior year. Additionally, the Companys current Blue Rhino tank exchange sales locations have increased over 10.0 percent from the start of the fiscal year to over 53,000 locations.
Overall, the fiscal 2018 increase in gross margin from propane operations sales volume growth was partially offset by slightly lower margins per gallon and higher operating expenses. The increase in operating expenses was largely the result of new locations established to be in closer proximity to current and potential customers as the company looks to continue increasing market share and customer density.
Our Company had many achievements in 2018, said James E. Ferrell, Interim Chief Executive Officer and President of Ferrellgas. We sold our midstream and Global Sourcing businesses, enhanced our liquidity, and closed on credit facilities that provide the essential working capital to run and grow our business. We also acquired five businesses during the year, and expanded both our retail customer base and our tank exchange business.
We are working on finding a balance between minimizing our operating expenses while being ready for continued growth. This aligns with our strategy of gaining market share by getting closer to our current and potential customers, said Ferrell, We have added new retail and tank exchange selling locations, trucks, drivers and sales professionals into our Company. The operating expenses associated with these gains may not look as good in one particular quarter, especially the fourth quarter, our lowest volume quarter of the year. However, over the long term, this strategy provides the infrastructure to drive growth
in customers, gallon sales, efficiencies through market share and customer density. We are positioning for future growth in our propane business, now that we have shed non-core assets.
In addition to improving the Companys liquidity with the fourth quarter closing of the $575 million secured credit facility and extension of its accounts receivable securitization facility, the Company continues to evaluate various options related to its outstanding bonds. This may include refinancing on a secured or unsecured basis or an exchange transaction for some or all of its bonds due June 2020, or refinancing strategies that address a more significant portion of the Companys upcoming maturities of unsecured bonds maturing between 2020 to 2023.
Our Company is focused on growth. We have many opportunities to contine to grow organically, and our national footprint allows for acquisition opportunities as the industry continues to consolidate, said Ferrell. What we accomplished in 2018 positions us well for the future. We have a strong foundation that supports the long-term success of our Company.
About Ferrellgas
Ferrellgas Partners, L.P., through its operating partnership, Ferrellgas, L.P., and subsidiaries, serves propane customers in all 50 states, the District of Columbia, and Puerto Rico. Ferrellgas employees indirectly own 22.8 million common units of the partnership, through an employee stock ownership plan. Ferrellgas Partners, L.P. filed a Form 10-K with the Securities and Exchange Commission on September 27, 2018. Investors can request a hard copy of this filing free of charge and obtain more information about the partnership online at www.ferrellgas.com.
Forward Looking Statements
Statements in this release concerning expectations for the future are forward-looking statements. A variety of known and unknown risks, uncertainties and other factors could cause results, performance, and expectations to differ materially from anticipated results, performance, and expectations. These risks, uncertainties, and other factors include those discussed in the Form 10-K of Ferrellgas Partners, L.P., Ferrellgas Partners Finance Corp., Ferrellgas, L.P., and Ferrellgas Finance Corp. for the fiscal year ended July 31, 2018, and in other documents filed from time to time by these entities with the Securities and Exchange Commission.
Contacts
Jim Saladin, Media Relations jimsaladin@ferrellgas.com, 913-661-1833
Bill Ruisinger, Investor Relations billruisinger@ferrellgas.com, 816-792-7914
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except unit data)
(unaudited)
|
|
July 31, 2018 |
|
July 31, 2017 |
| ||
|
|
|
|
|
| ||
ASSETS |
|
|
|
|
| ||
|
|
|
|
|
| ||
Current Assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
119,311 |
|
$ |
5,760 |
|
Accounts and notes receivable, net (including $120,079 and $109,407 of accounts receivable pledged as collateral at July 31, 2018 and July 31, 2017, respectively) |
|
126,054 |
|
165,084 |
| ||
Inventories |
|
83,694 |
|
92,552 |
| ||
Prepaid expenses and other current assets |
|
34,862 |
|
33,388 |
| ||
Total Current Assets |
|
363,921 |
|
296,784 |
| ||
|
|
|
|
|
| ||
Property, plant and equipment, net |
|
557,723 |
|
731,923 |
| ||
Goodwill |
|
246,098 |
|
256,103 |
| ||
Intangible assets, net |
|
120,951 |
|
251,102 |
| ||
Other assets, net |
|
74,588 |
|
74,057 |
| ||
Total Assets |
|
$ |
1,363,281 |
|
$ |
1,609,969 |
|
|
|
|
|
|
| ||
LIABILITIES AND PARTNERS DEFICIT |
|
|
|
|
| ||
|
|
|
|
|
| ||
Current Liabilities: |
|
|
|
|
| ||
Accounts payable |
|
$ |
46,820 |
|
$ |
85,561 |
|
Short-term borrowings |
|
32,800 |
|
59,781 |
| ||
Collateralized note payable |
|
58,000 |
|
69,000 |
| ||
Other current liabilities |
|
142,025 |
|
126,224 |
| ||
Total Current Liabilities |
|
279,645 |
|
340,566 |
| ||
|
|
|
|
|
| ||
Long-term debt (a) |
|
2,078,637 |
|
1,995,795 |
| ||
Other liabilities |
|
39,476 |
|
31,118 |
| ||
Contingencies and commitments |
|
|
|
|
| ||
|
|
|
|
|
| ||
Partners Deficit: |
|
|
|
|
| ||
Common unitholders (97,152,665 units outstanding at July 31, 2018 and July 31, 2017) |
|
(978,503 |
) |
(701,188 |
) | ||
General partner unitholder (989,926 units outstanding at July 31, 2018 and July 31, 2017) |
|
(69,792 |
) |
(66,991 |
) | ||
Accumulated other comprehensive income |
|
20,510 |
|
14,601 |
| ||
Total Ferrellgas Partners, L.P. Partners Deficit |
|
(1,027,785 |
) |
(753,578 |
) | ||
Noncontrolling interest |
|
(6,692 |
) |
(3,932 |
) | ||
Total Partners Deficit |
|
(1,034,477 |
) |
(757,510 |
) | ||
Total Liabilities and Partners Deficit |
|
$ |
1,363,281 |
|
$ |
1,609,969 |
|
(a) The principal difference between the Ferrellgas Partners, L.P. balance sheet and that of Ferrellgas, L.P., is $357 million of 8.625% notes which are liabilities of Ferrellgas Partners, L.P. and not of Ferrellgas, L.P.
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per unit data)
(unaudited)
|
|
Three months ended |
|
Twelve months ended |
| ||||||||
|
|
July 31 |
|
July 31 |
| ||||||||
|
|
2018 |
|
2017 |
|
2018 |
|
2017 |
| ||||
Revenues: |
|
|
|
|
|
|
|
|
| ||||
Propane and other gas liquids sales |
|
$ |
296,677 |
|
$ |
269,201 |
|
$ |
1,642,976 |
|
$ |
1,318,412 |
|
Midstream operations |
|
21,688 |
|
135,196 |
|
282,319 |
|
466,703 |
| ||||
Other |
|
29,156 |
|
28,979 |
|
147,847 |
|
145,162 |
| ||||
Total revenues |
|
347,521 |
|
433,376 |
|
2,073,142 |
|
1,930,277 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Cost of sales: |
|
|
|
|
|
|
|
|
| ||||
Propane and other gas liquids sales |
|
170,562 |
|
142,427 |
|
973,414 |
|
694,155 |
| ||||
Midstream operations |
|
25,849 |
|
129,006 |
|
255,559 |
|
429,439 |
| ||||
Other |
|
14,315 |
|
14,054 |
|
68,654 |
|
67,267 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Gross profit |
|
136,795 |
|
147,889 |
|
775,515 |
|
739,416 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Operating expense |
|
120,991 |
|
109,477 |
|
471,748 |
|
431,751 |
| ||||
Depreciation and amortization expense |
|
25,230 |
|
25,805 |
|
101,795 |
|
103,351 |
| ||||
General and administrative expense |
|
14,668 |
|
13,091 |
|
54,401 |
|
46,980 |
| ||||
Equipment lease expense |
|
7,444 |
|
7,089 |
|
28,272 |
|
29,124 |
| ||||
Non-cash employee stock ownership plan compensation charge |
|
3,128 |
|
3,692 |
|
13,859 |
|
15,088 |
| ||||
Non-cash stock-based compensation charge (a) |
|
|
|
|
|
|
|
3,298 |
| ||||
Asset impairments |
|
|
|
|
|
10,005 |
|
|
| ||||
Loss on asset sales and disposal |
|
140,985 |
|
5,596 |
|
187,399 |
|
14,457 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Operating income (loss) |
|
(175,651 |
) |
(16,861 |
) |
(91,964 |
) |
95,367 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Interest expense |
|
(44,612 |
) |
(40,378 |
) |
(168,467 |
) |
(152,485 |
) | ||||
Other income (expense), net |
|
(494 |
) |
41 |
|
928 |
|
1,474 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Loss before income tax benefit |
|
(220,757 |
) |
(57,198 |
) |
(259,503 |
) |
(55,644 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Income tax benefit |
|
(2,960 |
) |
(949 |
) |
(2,678 |
) |
(1,143 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Net loss |
|
(217,797 |
) |
(56,249 |
) |
(256,825 |
) |
(54,501 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Net loss attributable to noncontrolling interest (b) |
|
(2,113 |
) |
(481 |
) |
(2,244 |
) |
(294 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Net loss attributable to Ferrellgas Partners, L.P. |
|
(215,684 |
) |
(55,768 |
) |
(254,581 |
) |
(54,207 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Less: General partners interest in net loss |
|
(2,157 |
) |
(558 |
) |
(2,546 |
) |
(542 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Common unitholders interest in net loss |
|
$ |
(213,527 |
) |
$ |
(55,210 |
) |
$ |
(252,035 |
) |
$ |
(53,665 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Loss Per Common Unit |
|
|
|
|
|
|
|
|
| ||||
Basic and diluted net loss per common unitholders interest |
|
$ |
(2.20 |
) |
$ |
(0.57 |
) |
$ |
(2.59 |
) |
$ |
(0.55 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Weighted average common units outstanding - basic |
|
97,152.7 |
|
97,152.7 |
|
97,152.7 |
|
97,229.5 |
|
Supplemental Data and Reconciliation of Non-GAAP Items:
|
|
Three months ended |
|
Twelve months ended |
| ||||||||
|
|
July 31 |
|
July 31 |
| ||||||||
|
|
2018 |
|
2017 |
|
2018 |
|
2017 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net loss attributable to Ferrellgas Partners, L.P. |
|
$ |
(215,684 |
) |
$ |
(55,768 |
) |
$ |
(254,581 |
) |
$ |
(54,207 |
) |
Income tax benefit |
|
(2,960 |
) |
(949 |
) |
(2,678 |
) |
(1,143 |
) | ||||
Interest expense |
|
44,612 |
|
40,378 |
|
168,467 |
|
152,485 |
| ||||
Depreciation and amortization expense |
|
25,230 |
|
25,805 |
|
101,795 |
|
103,351 |
| ||||
EBITDA |
|
(148,802 |
) |
9,466 |
|
13,003 |
|
200,486 |
| ||||
Non-cash employee stock ownership plan compensation charge |
|
3,128 |
|
3,692 |
|
13,859 |
|
15,088 |
| ||||
Non-cash stock based compensation charge (a) |
|
|
|
|
|
|
|
3,298 |
| ||||
Asset impairments |
|
|
|
|
|
10,005 |
|
|
| ||||
Loss on asset sales and disposal |
|
140,985 |
|
5,596 |
|
187,399 |
|
14,457 |
| ||||
Other (income) expense, net |
|
494 |
|
(41 |
) |
(928 |
) |
(1,474 |
) | ||||
Severance expense $358 and $414 included in operating expense for the twelve months ended periods ending July 31, 2018 and 2017, respectively. Also includes $1,305 and $1,545 included in general and administrative expense for the twelve months ended July 31, 2018 and 2017, respectively. |
|
|
|
|
|
1,663 |
|
1,959 |
| ||||
Litigation fees and settlements |
|
2,658 |
|
|
|
6,065 |
|
|
| ||||
Exit costs associated with contracts - Midstream dispositions |
|
11,804 |
|
|
|
11,804 |
|
|
| ||||
Unrealized (non-cash) losses (gains) on changes in fair value of derivatives $1,293, and $540 included in cost of sales for the twelve months ended July 31, 2018 and 2017, respectively, and $1,751 for the three months ended July 31, 2017. Also includes $(759) and $(3,997) included in operating expense for the three and twelve months ended July 31, 2017, |
|
|
|
992 |
|
1,293 |
|
(3,457 |
) | ||||
Net loss attributable to noncontrolling interest (b) |
|
(2,113 |
) |
(481 |
) |
(2,244 |
) |
(294 |
) | ||||
Adjusted EBITDA (c) |
|
8,154 |
|
19,224 |
|
241,919 |
|
230,063 |
| ||||
Net cash interest expense (d) |
|
(45,228 |
) |
(38,118 |
) |
(160,892 |
) |
(143,588 |
) | ||||
Maintenance capital expenditures (e) |
|
(8,532 |
) |
(6,417 |
) |
(27,617 |
) |
(16,935 |
) | ||||
Cash refunded from (paid for) taxes |
|
(167 |
) |
(282 |
) |
291 |
|
(310 |
) | ||||
Proceeds from certain asset sales |
|
4,848 |
|
3,789 |
|
9,203 |
|
7,952 |
| ||||
Distributable cash flow attributable to equity investors (f) |
|
(40,925 |
) |
(21,804 |
) |
62,904 |
|
77,182 |
| ||||
Distributable cash flow attributable to general partner and non-controlling interest |
|
(819 |
) |
(436 |
) |
1,258 |
|
1,544 |
| ||||
Distributable cash flow attributable to common unitholders (g) |
|
(40,106 |
) |
(21,368 |
) |
61,646 |
|
75,638 |
| ||||
Less: Distributions paid to common unitholders |
|
9,715 |
|
9,715 |
|
38,861 |
|
78,936 |
| ||||
Distributable cash flow excess/(shortage) |
|
$ |
(49,821 |
) |
$ |
(31,083 |
) |
$ |
22,785 |
|
$ |
(3,298 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Propane gallons sales |
|
|
|
|
|
|
|
|
| ||||
Retail - Sales to End Users |
|
93,420 |
|
91,778 |
|
636,968 |
|
564,872 |
| ||||
Wholesale - Sales to Resellers |
|
54,718 |
|
56,218 |
|
240,210 |
|
226,251 |
| ||||
Total propane gallons sales |
|
148,138 |
|
147,996 |
|
877,178 |
|
791,123 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Midstream operations barrels |
|
|
|
|
|
|
|
|
| ||||
Salt water volume processed |
|
4,379 |
|
5,175 |
|
18,931 |
|
17,515 |
| ||||
Crude oil hauled |
|
7,768 |
|
12,700 |
|
42,623 |
|
49,249 |
| ||||
Crude oil sold |
|
17 |
|
2,242 |
|
3,429 |
|
7,470 |
|
(a) Non-cash stock-based compensation charges consist of the following:
|
|
Three months ended |
|
Twelve months ended |
| ||||||||
|
|
July 31 |
|
July 31 |
| ||||||||
|
|
2018 |
|
2017 |
|
2018 |
|
2017 |
| ||||
Operating expense |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
661 |
|
General and administrative expense |
|
|
|
|
|
|
|
2,637 |
| ||||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
3,298 |
|
(b) Amounts allocated to the general partner for its 1.0101% interest in the operating partnership, Ferrellgas, L.P.
(c) Adjusted EBITDA is calculated as net loss attributable to Ferrellgas Partners, L.P., less the sum of the following: income tax benefit, interest expense, depreciation and amortization expense, non-cash employee stock ownership plan compensation charge, non-cash stock-based compensation charge, asset impairments, loss on asset sales and disposals, other income (expense), net, severance expense, litigation fees and settlements, exit costs associated with contracts - Midstream dispositions, unrealized (non-cash) losses (gains) on changes in fair value of derivatives, and net loss attributable to noncontrolling interest. Management believes the presentation of this measure is relevant and useful, because it allows investors to view the partnerships performance in a manner similar to the method management uses, adjusted for items management believes makes it easier to compare its results with other companies that have different financing and capital structures. This method of calculating Adjusted EBITDA may not be consistent with that of other companies and should be viewed in conjunction with measurements that are computed in accordance with GAAP.
(d) Net cash interest expense is the sum of interest expense less non-cash interest expense and other expense, net. This amount includes interest expense related to the accounts receivable securitization facility.
(e) Maintenance capital expenditures include capitalized expenditures for betterment and replacement of property, plant and equipment.
(f) Distributable cash flow attributable to equity investors is calculated as Adjusted EBITDA minus net cash interest expense, maintenance capital expenditures and cash refunded from (paid for) taxes plus proceeds from certain asset sales. Management considers distributable cash flow attributable to equity investors a meaningful measure of the partnerships ability to declare and pay quarterly distributions to equity investors. Distributable cash flow attributable to equity investors, as management defines it, may not be comparable to distributable cash flow attributable to equity investors or similarly titled measurements used by other corporations and partnerships. Items added into our calculation of distributable cash flow attributable to equity investors that will not occur on a continuing basis may have associated cash payments. Distributable cash flow attributable to equity investors may not be consistent with that of other companies and should be viewed in conjunction with measurements that are computed in accordance with GAAP.
(g) Distributable cash flow attributable to common unitholders is calculated as Distributable cash flow attributable to equity investors minus distributable cash flow attributable to general partner and noncontrolling interest. Management considers distributable cash flow attributable to common unitholders a meaningful measure of the partnerships ability to declare and pay quarterly distributions to common unitholders. Distributable cash flow attributable to common unitholders, as management defines it, may not be comparable to distributable cash flow attributable to common unitholders or similarly titled measurements used by other corporations and partnerships. Items added to our calculation of distributable cash flow attributable to common unit holders that will not occur on a continuing basis may have associated cash payments. Distributable cash flow attributable to common unitholders may not be consistent with that of other companies and should be viewed in conjunction with measurements that are computed in accordance with GAAP .